Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TMOthis companyThermo Fisher Scientific Inc.	$704.00	32.61×	4.08×	4.89×	21.58×	-35.2%	40.9%	18.2%	15.1%	12.6%	7.6%	2.9%	0.74×	2.58×	5.71×	1.89×	0.3%	7	4.18	3	B
AAgilent Technologies, Inc.	$178.69	31.89×	6.14×	5.96×	23.43×	-60.2%	52.4%	21.3%	18.8%	19.3%	12.6%	2.8%	0.5×	0.85×	13.21×	1.96×	0.7%	6	5.82	3	B+
BIOBio-Rad Laboratories, Inc.	$390.14	10.87×	1.11×	3.2×	7.65×	-146.4%	52.0%	10.5%	29.4%	10.2%	2.0%	4.5%	0.21×	0.83×	5.52×	5.62×	0.0%	7	3.65	3	B
BRKRBruker Corporation	$65.82	-314.07×	2.91×	2.08×	29.4×	-38.9%	45.9%	6.9%	-0.3%	-0.4%	-1.9%	0.2%	0.83×	5.76×	3.91×	1.73×	0.3%	5	2.75	1	C-
DHRDanaher Corporation	$232.40	45.15×	3.08×	6.59×	25.3×	-14.1%	60.9%	20.9%	14.7%	6.9%	5.7%	3.2%	0.35×	1.99×	19.38×	1.87×	0.5%	7	3.74	3	B
MTDMettler-Toledo International Inc.	$1,739.50	33.06×	-1,215.71×	7.14×	24.95×	-61.5%	59.4%	27.8%	21.6%	-3677.4%	35.5%	3.0%	-99.14×	1.83×	16.32×	1.14×	0.0%	7	11.4	3	B
Peer median	—	31.89×	2.91×	5.96×	24.95×	-60.2%	52.4%	20.9%	18.8%	6.9%	5.7%	3.0%	0.35×	1.83×	13.21×	1.87×	0.3%	7	3.74	3	—