| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$3.02 | -17.12× | 5.92× | 0× | -72.1× | -85.9% | 0.0% | 0.0% | 0.0% | -34.2% | -7.6% | -0.4% | 0× | 5.42× | 0× | 1.57× | 0.0% | 1 | 8.31 | 2 | C | |
| CA$11.94 | -28.11× | 20.52× | 0× | -27.76× | -98.5% | 0.0% | 0.0% | 0.0% | -73.1% | -74.4% | -3.1% | 0× | 0.51× | -162.29× | 8.17× | 0.0% | 1 | 177.48 | 1 | D+ | |
| CA$5.46 | 9× | 4.02× | 2.95× | 5.89× | 125.2% | 39.3% | 32.0% | 32.8% | 44.8% | 24.8% | 5.6% | 0.17× | -0.2× | 28.32× | 2.63× | 0.0% | 5 | 5.59 | 4 | A+ | |
| CA$3.70 | -21.18× | 3.01× | 1.44× | 2.67× | 1596.0% | 39.8% | 34.2% | -6.5% | -13.6% | -39.9% | 7.2% | 0.17× | -0.28× | 22.77× | 0.92× | 0.0% | 7 | 2.01 | 4 | A+ | |
| CA$15.76 | 60.27× | 2.31× | 1.45× | 10.79× | -52.0% | 14.5% | 5.3% | 2.4% | 3.8% | 5.2% | 1.6% | 0.06× | -0.24× | 28.61× | 2.43× | 0.0% | 5 | 5.2 | 3 | B+ | |
| CA$8.25 | -40.11× | 35.48× | 18.26× | -1,589.87× | -25.0% | 16.7% | -11.1% | -45.6% | -88.6% | -5.5% | -0.4% | 2.53× | -101.57× | -0.54× | 0.25× | 0.0% | 5 | 0.47 | 1 | C- | |
| Peer median | — | -21.18× | 4.02× | 1.45× | 2.67× | -25.0% | 16.7% | 5.3% | 0.0% | -13.6% | -5.5% | 1.6% | 0.17× | -0.24× | 22.77× | 2.43× | 0.0% | 5 | 5.2 | 3 | — |





