Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TMTMUSLthis companyT-Mobile US, Inc. 6.25 % Notes -01.09.69	$20.99	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
TAT&T Inc.	$21.66	8.17×	1.61×	1.42×	6.1×	935.7%	59.6%	19.9%	17.4%	19.8%	5.8%	10.9%	1.57×	2.85×	3.67×	0.91×	4.6%	5	0.79	3	B+
TDSTelephone and Data Systems, Inc.	$33.23	-62.12×	0.98×	3.84×	10.68×	-193.1%	-5.0%	-5.0%	-0.5%	-0.1%	-0.8%	4.1%	0.41×	2.15×	-0.55×	2.1×	1.9%	6	1.86	3	B+
TMUST-Mobile US, Inc.	$165.00	20.82×	3.87×	2.59×	11.04×	78.7%	47.6%	21.2%	12.4%	18.6%	7.0%	6.7%	2.07×	3.73×	5.33×	1×	1.8%	8	1.53	3	B
VZVerizon Communications Inc.	$46.06	10.03×	1.65×	1.25×	7.41×	126.4%	45.6%	21.2%	12.4%	16.4%	6.2%	11.4%	1.92×	3.8×	4.37×	0.91×	6.7%	6	1.2	3	B+
Peer median	—	9.1×	1.63×	2.01×	9.05×	102.5%	46.6%	20.5%	12.4%	17.5%	6.0%	8.8%	1.75×	3.29×	4.02×	0.96×	3.2%	6	1.37	3	—