| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $74.28 | 30.97× | 2.25× | 1.12× | 12.57× | 24.4% | 40.2% | 5.7% | 3.6% | 7.3% | 5.2% | 3.2% | 0.55× | 1.79× | 7.59× | 2.05× | 1.6% | 4 | 2.91 | 2 | C+ | |
| $3.83 | -13.21× | -5.08× | 1.14× | 36.19× | -109.6% | 24.5% | 3.9% | -6.2% | 27.5% | 5.3% | -12.8% | -2.8× | 10.67× | 0.56× | 1.22× | 2.2% | 4 | -1.09 | 1 | D+ | |
| $11.73 | -1.57× | 0.82× | 0.19× | 134.32× | -300.2% | 38.5% | 2.3% | -12.2% | -51.9% | 1.6% | -14.2% | 4.25× | 111.97× | 0.24× | 2.42× | 20.8% | 5 | 0.5 | 1 | C- | |
| $148.42 | -38.05× | 2.15× | 1.72× | -1,886.06× | -71.4% | 26.9% | 8.9% | -4.5% | -5.6% | 5.7% | -3.4% | 0.52× | -329.18× | 5.82× | 3.5× | 0.0% | 4 | 4.3 | 1 | C- | |
| $27.08 | -1.28× | 1.02× | 0.67× | -3.44× | -636.4% | 59.8% | -0.8% | -52.7% | -79.5% | -0.6% | 1.3% | 0.93× | -1.62× | -0.54× | 2.02× | 0.0% | 5 | -0.33 | 2 | C | |
| $70.54 | 23.64× | 3.03× | 1.84× | 12.87× | -39.8% | 30.6% | 14.0% | 7.8% | 12.8% | 9.3% | 7.1% | 0.79× | 2.43× | 4.08× | 2.37× | 1.6% | 8 | 4.95 | 3 | B+ | |
| Peer median | — | -1.57× | 1.02× | 1.14× | 12.87× | -109.6% | 30.6% | 3.9% | -6.2% | -5.6% | 5.3% | -3.4% | 0.79× | 2.43× | 0.56× | 2.37× | 1.6% | 5 | 0.5 | 1 | — |





