| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.16 | -7.23× | 9.53× | 1.46× | -10.49× | -326.3% | 52.3% | -7.7% | -20.2% | -131.9% | -11.9% | -2.0% | 2.86× | -2.03× | -9.88× | 2.55× | 0.0% | 3 | 0.52 | 1 | D+ | |
| $16.64 | -16.83× | 4.29× | 12.32× | -17.22× | -1006.1% | 55.4% | -71.5% | -73.0% | -25.5% | -23.9% | -4.6% | 0.03× | 0.35× | 0× | 8.66× | 0.0% | 3 | 9.08 | 2 | C | |
| $79.83 | 31.01× | 9.43× | 5.56× | 19.41× | -50.0% | 60.1% | 19.6% | 17.9% | 30.5% | 16.6% | 4.2% | 0.51× | 0.35× | 49.83× | 1.88× | 0.0% | 8 | 7.49 | 3 | B+ | |
| $0.89 | -2.39× | 35.68× | 0× | -2.27× | 52.9% | 0.0% | 0.0% | 0.0% | -1490.3% | -89.5% | -26.9% | 6.52× | 0.14× | 0× | 4.78× | 0.0% | 2 | -13.45 | 2 | C+ | |
| $17.39 | -10.23× | 0.94× | 1.09× | 15.78× | -234.6% | 54.2% | 1.6% | -10.7% | -9.2% | 1.2% | -12.4% | 0.04× | -0.75× | 0× | 1.92× | 0.0% | 2 | 3.72 | 3 | B | |
| $17.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -6.31× | 6.86× | 3.32× | 6.75× | -142.3% | 54.8% | 0.8% | -5.3% | -17.3% | -11.4% | -8.5% | 0.27× | 0.24× | 0× | 3.35× | 0.0% | 3 | 5.61 | 3 | — |




