Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TNETthis companyTriNet Group, Inc.	$66.55	18.54×	52.56×	0.57×	10.1×	27.1%	17.7%	5.4%	3.1%	287.0%	16.7%	10.8%	17.44×	1.89×	4.88×	1.09×	1.8%	8	1.92	3	B+
ABMABM Industries Inc.	$53.32	16.48×	1.5×	0.31×	10.11×	33.7%	11.7%	3.7%	1.9%	9.1%	5.7%	5.8%	0.95×	3.77×	3.37×	1.48×	2.4%	7	2.81	3	B
CBZCBIZ, Inc.	$54.98	27.57×	1.81×	1.16×	13.65×	70.6%	12.9%	8.5%	4.2%	6.6%	4.4%	5.5%	1.04×	4.94×	2.18×	1.22×	0.0%	8	1.94	3	B+
HURNHuron Consulting Group Inc.	$167.53	28.72×	5.71×	1.78×	17.55×	162.0%	29.9%	11.7%	6.2%	19.9%	13.2%	6.1%	1.04×	2.6×	5.83×	1.17×	0.0%	6	3.64	4	A-
KFYKorn Ferry	$75.91	12.47×	1.73×	1.16×	5.74×	23.1%	25.6%	12.8%	9.4%	14.1%	8.7%	9.5%	0.3×	-0.99×	-18.74×	1.94×	3.1%	7	3.48	4	A
MGRCMcGrath RentCorp	$126.81	16.52×	2.09×	2.73×	8.86×	129.3%	46.1%	25.9%	16.6%	12.6%	17.9%	8.2%	0.43×	1.5×	7.97×	1.36×	1.9%	6	2.79	4	A-
Peer median	—	16.52×	1.81×	1.16×	10.11×	70.6%	25.6%	11.7%	6.2%	12.6%	8.7%	6.1%	0.95×	2.6×	3.37×	1.36×	1.9%	7	2.81	4	—