| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $23.00 | -10.18× | 2.97× | 16.5× | -9.57× | -158.5% | 96.3% | -178.4% | -162.9% | -29.3% | -29.3% | -13.6% | 0.1× | 0.79× | 0× | 16.32× | 0.0% | 2 | 45.24 | 2 | C | |
| $1.64 | -1.19× | 0.82× | 0× | -0.71× | -40.7% | 0.0% | 0.0% | 0.0% | -69.2% | -73.0% | -70.4% | 0.02× | 0.51× | 0× | 7.69× | 0.0% | 1 | -2.78 | 3 | B- | |
| $3.12 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $15.30 | -8.45× | 3.24× | 0× | -8.47× | -99.3% | 0.0% | 0.0% | 0.0% | -38.3% | -35.3% | -9.1% | 0.14× | 0.22× | 0× | 10.04× | 0.0% | 1 | 35.36 | 1 | C- | |
| $1.98 | -4.58× | -3.13× | 11× | -4.24× | -713.4% | 89.2% | -265.6% | -240.3% | 68.5% | -58.9% | -25.3% | -0.38× | 0.56× | 0× | 2.73× | 0.0% | 3 | -4.44 | 2 | C | |
| $31.92 | -27.01× | 2.99× | 13.99× | -19.22× | -438.0% | -43.9% | -72.8% | -52.0% | -11.1% | -15.2% | -2.4% | 0.03× | 0.55× | 0× | 11.34× | 0.0% | 1 | 14.74 | 2 | C | |
| Peer median | — | -4.58× | 0.82× | 4.4× | -4.24× | -187.2% | 0.0% | -72.8% | -52.0% | -38.3% | -35.3% | -25.3% | 0.03× | 0.51× | 0× | 7.81× | 0.0% | 1 | -1.03 | 2 | — |





