Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TNLthis companyTravel + Leisure Co.	$77.90	20.09×	-4.71×	1.15×	11.21×	-74.2%	27.2%	17.8%	5.7%	-23.4%	16.3%	11.3%	-5×	5.62×	1.95×	1.64×	3.2%	8	2.18	2	C
CHHChoice Hotels International, Inc.	$120.09	11.95×	24.27×	2.75×	11.48×	19.0%	40.9%	28.4%	23.2%	204.1%	14.9%	2.8%	11.76×	3.69×	4.97×	0.87×	1.2%	6	3.09	3	B
CVCOCavco Industries, Inc.	$664.10	19.21×	3.32×	1.63×	12.8×	-46.7%	23.5%	10.2%	8.5%	17.3%	15.4%	6.3%	0.03×	-0.84×	422.49×	2.46×	0.0%	6	10.06	4	A-
DORMDorman Products, Inc.	$137.48	18.55×	2.57×	1.78×	12.15×	-15.8%	41.1%	16.8%	9.6%	13.8%	13.0%	2.0%	0.43×	1.62×	12.52×	3.09×	0.0%	7	5.08	4	A-
EATBrinker International, Inc.	$202.87	15.22×	16.69×	1.28×	10.78×	-41.7%	18.6%	10.7%	8.4%	109.8%	22.8%	7.5%	3.96×	1.96×	15.31×	0.45×	0.0%	7	5.36	3	B+
KBHKB Home	$51.47	10.16×	1.12×	0.7×	9.9×	51.1%	18.8%	8.4%	6.9%	11.0%	7.1%	6.6%	0.44×	2.54×	0×	4.57×	1.6%	5	3	3	B+
Peer median	—	15.22×	3.32×	1.63×	11.48×	-15.8%	23.5%	10.7%	8.5%	17.3%	14.9%	6.3%	0.44×	1.96×	12.52×	2.46×	0.0%	6	5.08	3	—