| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹113.63 | 7.39× | 0.71× | 0.49× | 5.74× | -316.8% | 15.4% | 7.2% | 6.6% | 9.6% | 5.1% | -47.8% | 0.46× | 1.53× | 6.48× | 1.6× | 1.5% | 2 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹387.80 | 12.45× | 0.79× | 0.33× | 6.92× | -335.5% | 22.3% | 3.9% | 2.6% | 6.3% | 5.0% | 16.6% | 0.5× | 2.29× | 2.36× | 1.15× | 0.9% | 7 | 2.05 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹100.14 | 12.73× | 1.48× | 1.16× | 8.75× | 34.5% | 39.1% | 11.0% | 9.1% | 11.6% | 9.0% | -2.5% | 0.2× | 0.76× | 8.47× | 2.71× | 1.4% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.59× | 1.13× | 0.74× | 7.83× | -150.5% | 30.7% | 7.5% | 5.9% | 9.0% | 7.0% | 7.1% | 0.35× | 1.53× | 5.42× | 1.93× | 1.1% | 6 | 2.05 | 2 | — |


