Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-298.8%
-₹17.73
vs ₹8.92 price
Levered DCF
-₹8.35
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-14.13
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.49×-2.6×-3.22×-2.05×-3.59×-2.14×-0.39×-0.47×
P/B-0.19×-0.22×-0.29×-0.16×-0.27×-0.17×-0.05×-0.07×
P/S0×57.94×0×0×0×0×0×73.72×
EV / EBITDA-22.4×-50×-21.57×-22.33×-35.04×-34.47×-6.98×-5.26×
Gross margin0.0%16.6%0.0%0.0%0.0%0.0%0.0%-28.3%
Operating margin0.0%-130.1%0.0%0.0%0.0%0.0%0.0%-6763.5%
Net margin0.0%-2225.8%0.0%0.0%0.0%0.0%0.0%-15849.7%
Current ratio0.04×0.05×0.05×0.07×0.08×0.08×0.08×0.11×
Debt / equity-0.2×-0.19×-0.2×-0.21×-0.22×-0.23×-0.24×-0.26×
Interest coverage-0.32×-0.07×-0.37×-0.29×-1.87×-1.59×-3.76×-5.03×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.7%8.6%8.9%14.2%13.6%7.8%13.2%15.4%
Return on invested capital2.4%0.7%3.2%2.4%2.1%2.0%5.9%9.3%
Return on assets-89.1%-92.3%-87.6%-117.8%-99.4%-53.0%-82.0%-76.1%
Free cash flow yield-12.2%-4.2%-2.2%38.4%20.7%36.2%141.6%109.1%
Earnings yield-40.2%-38.4%-31.1%-87.5%-49.5%-46.6%-281.0%-215.0%
Enterprise value₹751.7M₹738.9M₹792.4M₹557M₹680.3M₹501.8M₹331.9M₹338.8M
Net debt / EBITDA-11.36×-22.73×-8.76×-12.62×-15.63×-19.88×-5.83×-4.13×
Cash conversion cycle (days)-92,107-32,204-77,793-77,142-70,632-365,426-75,825-142,586