| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.40 | -1.21× | 0.88× | 0× | -0.23× | 56.9% | 0.0% | 0.0% | 0.0% | -73.5% | -69.4% | -63.3% | 0.09× | 1.09× | 0× | 6.84× | 0.0% | 3 | -10.71 | 3 | B- | |
| $2.65 | 3.93× | 1.75× | 47.95× | 2.87× | -76.4% | 73.7% | -1536.9% | 1223.1% | 44.7% | -44.0% | -30.2% | 0.16× | -0.68× | -23.92× | 6.93× | 0.0% | 2 | -3.55 | 2 | C | |
| $0.43 | -1× | 1.22× | 13.31× | -1.13× | -908.6% | 67.3% | -1220.5% | -1327.4% | -121.2% | -89.8% | -75.7% | 0.22× | -0.1× | 0× | 5.71× | 0.0% | 3 | -7.25 | 2 | C | |
| $11.42 | -3.12× | 3.95× | 3.91× | -5.99× | -669.1% | 93.0% | -130.7% | -125.4% | -126.5% | -31.4% | -12.6% | 3.11× | -2.38× | -11.11× | 4.21× | 0.0% | 3 | -0.92 | 1 | C- | |
| $1.98 | -4.58× | -3.13× | 11× | -4.24× | -713.4% | 89.2% | -265.6% | -240.3% | 68.5% | -58.9% | -25.3% | -0.38× | 0.56× | 0× | 2.73× | 0.0% | 3 | -4.44 | 2 | C | |
| $0.47 | -3.69× | 48.86× | 74.54× | -7.48× | -105.8% | -736.5% | -5271.7% | -2003.6% | -1313.4% | -107.0% | -69.7% | 20.86× | -0.65× | -9.55× | 3.69× | 0.0% | 3 | -8.67 | 1 | D+ | |
| Peer median | — | -3.12× | 1.75× | 13.31× | -4.24× | -669.1% | 73.7% | -1220.5% | -240.3% | -121.2% | -58.9% | -30.2% | 0.22× | -0.65× | -9.55× | 4.21× | 0.0% | 3 | -4.44 | 2 | — |





