| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$49.84 | 2.37× | 1.71× | 2.63× | 2.47× | 215.4% | 10.4% | 4.9% | 111.1% | 72.0% | 0.6% | 6.5% | 0.78× | 0.6× | 0.76× | 0.94× | 0.0% | 5 | 0.78 | 2 | B- | |
| CA$10.92 | 10.23× | 0.41× | 0.83× | 3.07× | 159.0% | 14.6% | 10.1% | 8.1% | 4.0% | 4.2% | 5.1% | 0.01× | -0.25× | 0.78× | 1.56× | 0.0% | 3 | 3.66 | 3 | B- | |
| CA$20.37 | 10.64× | 0.65× | 0.39× | 7.68× | -141.7% | 19.8% | 5.7% | 3.7% | 6.2% | 5.4% | 8.3% | 0.74× | 3.85× | 1.65× | 1.67× | 0.0% | 6 | 1.89 | 3 | B- | |
| CA$13.32 | 16.51× | 0.42× | 1.08× | 2.98× | 138.9% | 20.0% | 14.1% | 6.5% | 2.5% | 3.4% | -10.9% | 0.16× | 0.81× | 2.54× | 0.54× | 0.0% | 5 | 0.85 | 3 | B- | |
| CA$10.20 | 16.83× | 0.95× | 1.43× | 3.29× | 109.5% | 23.8% | 17.2% | 8.4% | 5.6% | 5.0% | 14.7% | 0.34× | 0.81× | 2.71× | 0.78× | 7.5% | 6 | 0.71 | 3 | B | |
| CA$7.52 | 2.79× | 0.5× | 0.53× | 2.13× | 1158.7% | 26.4% | 22.7% | 19.0% | 17.7% | 7.6% | 46.0% | 0.87× | 1.36× | 2.08× | 0.63× | 0.0% | 6 | 1.54 | 2 | C+ | |
| Peer median | — | 10.64× | 0.5× | 0.83× | 3.07× | 138.9% | 20.0% | 14.1% | 8.1% | 5.6% | 5.0% | 8.3% | 0.34× | 0.81× | 2.08× | 0.78× | 0.0% | 6 | 1.54 | 3 | — |





