Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TOBII.STthis companyTobii AB (publ)	SEK 0.70	-2.32×	1.29×	0.61×	3.51×	-3404.2%	23.7%	-36.3%	-26.0%	-55.2%	-26.0%	16.8%	1.52×	1.71×	-17.82×	1.14×	0.0%	4	-3.68	1	C-
AVEN.STAvensia AB (publ)	SEK 6.18	14.59×	7.28×	0.74×	6.35×	297.5%	8.1%	8.1%	5.1%	50.2%	25.6%	13.1%	1.38×	0.23×	8.18×	1.26×	5.9%	5	3.81	3	B+
B3.STB3 Consulting Group AB (publ)	SEK 23.80	35.25×	1.81×	0.32×	8.28×	2344.6%	24.6%	3.6%	0.9%	5.1%	4.3%	9.6%	1.54×	3.37×	1.83×	1.21×	0.0%	7	2.2	3	B
FREEM.STFreemelt Holding AB (publ)	SEK 1.23	-2.7×	1.3×	4.52×	-6.6×	-2234.7%	-156.2%	-171.5%	-167.2%	-48.2%	-49.4%	-15.9%	0×	0.99×	-779.47×	3.39×	0.0%	3	3.57	1	C-
FREJA.STFreja eID Group AB (publ)	SEK 21.00	-26.27×	18.15×	7.81×	193.02×	-194.6%	18.6%	-26.2%	-30.0%	-69.6%	-37.3%	1.7%	0.49×	-1.97×	-6.1×	0.83×	0.0%	4	1.66	1	D+
KEBNI-B.STKebNi AB (publ)	SEK 0.61	-1,664.41×	5.59×	3.17×	43.74×	-12652.6%	0.6%	0.6%	-0.2%	-0.3%	1.1%	-0.7%	0×	-1.97×	0.79×	1.72×	0.0%	2	3.53	2	C+
Peer median	—	-2.7×	5.59×	3.17×	8.28×	-194.6%	8.1%	0.6%	-0.2%	-0.3%	1.1%	1.7%	0.49×	0.23×	0.79×	1.26×	0.0%	4	3.53	2	—