| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $154.29 | 9.92× | 1.61× | 1.22× | 8.05× | 25.1% | 26.0% | 15.7% | 12.3% | 16.3% | 11.3% | 7.7% | 0.35× | 0.89× | 0× | 4.17× | 0.7% | 5 | 4.12 | 4 | A | |
| $12.72 | 7.34× | 1.01× | 0.37× | 6.22× | 192.6% | 17.5% | 6.2% | 5.0% | 13.8% | 8.3% | -7.9% | 0.38× | 1.14× | 0× | 2.92× | 0.8% | 4 | 2.11 | 3 | B | |
| $154.41 | 13.48× | 1.68× | 1.18× | 10.67× | -22.1% | 22.3% | 10.9% | 8.7% | 12.5% | 9.1% | 8.6% | 0.26× | 0.99× | 0× | 6.01× | 1.3% | 5 | 5.71 | 4 | A | |
| $105.28 | 15.12× | 0.93× | 0.26× | 10.58× | 165.4% | 14.1% | 2.4% | 2.1% | 7.7% | 2.5% | 21.4% | 1.12× | 4.86× | 2× | 3.92× | 1.4% | 4 | 1.77 | 3 | B | |
| $222.05 | 26.58× | 9.83× | 2.35× | 14.45× | -40.2% | 34.0% | 13.0% | 8.9% | 37.4% | 16.0% | 4.3% | 1.48× | 1.37× | 12.19× | 3.03× | 1.3% | 5 | 5.08 | 3 | B | |
| $51.52 | 10.16× | 1.12× | 0.7× | 9.9× | 51.1% | 18.8% | 8.4% | 6.9% | 11.0% | 7.1% | 6.6% | 0.44× | 2.54× | 0× | 4.57× | 1.6% | 5 | 3 | 3 | B+ | |
| Peer median | — | 13.48× | 1.12× | 0.7× | 10.58× | 51.1% | 18.8% | 8.4% | 6.9% | 12.5% | 8.3% | 6.6% | 0.44× | 1.37× | 0× | 3.92× | 1.3% | 5 | 3 | 3 | — |





