| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹84.88 | 9.36× | 0.92× | 1.02× | 6.71× | -195.2% | 18.7% | 13.3% | 10.9% | 9.9% | 9.4% | -13.3% | 0.03× | 0.11× | 24.46× | 10.93× | 0.0% | — | — | 1 | C- | |
| ₹81.16 | 23.81× | 2.71× | 5.47× | 48.84× | -144.7% | 38.4% | 31.6% | 23.0% | 11.4% | 2.1% | 7.0% | 4.6× | 30.73× | 0× | 0.01× | 0.0% | 2 | 0.5 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹659.15 | 16.02× | 4.58× | 1.98× | 10.3× | -33.4% | 31.6% | 14.0% | 12.4% | 28.6% | 17.2% | 3.1% | 0.36× | 0.67× | 24.21× | 2.25× | 2.8% | 6 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹385.05 | 28.65× | 1.76× | 1.36× | 13.15× | -70.4% | 21.4% | 7.1% | 4.7% | 6.1% | 5.6% | 4.9% | 0.11× | 0.67× | 10.35× | 1.22× | 0.7% | 6 | — | 2 | C+ | |
| Peer median | — | 23.81× | 2.71× | 1.98× | 13.15× | -70.4% | 31.6% | 14.0% | 12.4% | 11.4% | 5.6% | 4.9% | 0.36× | 0.67× | 10.35× | 1.22× | 0.7% | 6 | 0.5 | 2 | — |



