Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TOM2.ASthis companyTomTom N.V.	€3.65	-106.42×	4.88×	1.23×	30.67×	234.8%	88.4%	0.3%	-1.2%	-4.6%	-0.8%	6.4%	0.29×	-1.93×	1×	1.68×	0.0%	7	1.83	4	A-
AZRN.ASAzerion Group N.V.	€0.58	-4.04×	9.39×	0.26×	6.11×	-106.3%	27.0%	-0.8%	-6.4%	-235.4%	-1.6%	-7.1%	15.67×	3.39×	-0.08×	0.74×	0.0%	4	0.31	2	C
CMCOM.ASCM.com N.V.	€6.07	-37.5×	5.2×	0.55×	10.15×	116.7%	4.8%	-1.1%	-1.5%	-13.9%	-2.4%	1.5%	3.22×	2.83×	-0.34×	0.93×	0.0%	4	0.97	1	D+
CTAC.ASCtac N.V.	€2.52	12.24×	1.32×	0.34×	4.52×	542.1%	10.3%	3.9%	2.9%	10.9%	9.2%	-0.5%	0.24×	0.33×	13.85×	1.1×	3.6%	6	2.8	4	A
EAS2P.ASEase2pay N.V.	€0.58	37.3×	1.57×	2.75×	4.34×	-615.2%	12.9%	-2.2%	7.4%	4.2%	10.8%	10.0%	0×	-6.45×	0×	2.13×	0.0%	4	-1.3	1	C-
MTMTRK.ASMotorK plc	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	4.1×	3.39×	0.45×	5.31×	5.2%	11.6%	-0.9%	0.7%	-4.8%	3.8%	0.5%	1.73×	1.58×	-0.04×	1.01×	0.0%	4	0.64	2	—