| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.74 | -0.33× | 0.12× | 3.91× | -0.07× | -1297.2% | 69.5% | -260.7% | -1161.9% | -36.5% | -8.2% | -41.7% | 0× | 0.27× | -33,311× | 9.23× | 0.0% | 3 | 18.19 | 2 | B- | |
| $3.88 | -102.71× | 0.86× | 6.82× | 611.9× | -312.2% | 18.0% | -4.0% | -6.6% | -0.8% | -0.2% | 20.7% | 1.49× | 351.01× | -0.05× | 1.24× | 19.4% | 7 | 0.22 | 2 | C+ | |
| $0.16 | -0.78× | 1.11× | 110.64× | -0.44× | 11.5% | -1910.5% | -5746.2% | -14266.4% | -143.6% | -21.0% | -36.1% | 0.16× | 0.06× | -12.21× | 1.09× | 0.0% | 4 | -1.69 | 2 | C | |
| $10.30 | 43.26× | -12.79× | 0× | -88.14× | — | 0.0% | 0.0% | 0.0% | -29.9% | -0.4% | -1.0% | 0× | 3.61× | 0× | 15.19× | 0.0% | 4 | 14.54 | 2 | C | |
| $9.20 | 7.08× | 0.78× | 4.34× | 7.47× | 1313.5% | 77.3% | 63.6% | 61.3% | 11.0% | 10.5% | -8.7% | 0.08× | 0.64× | 27.63× | 0.22× | 9.9% | 4 | 3.43 | 4 | A+ | |
| $3.49 | -1.17× | 0.78× | -5.71× | -0.68× | 1749.6% | 480.5% | 717.0% | 489.9% | -66.9% | -21.0% | -31.3% | 1.03× | 0.87× | -9.52× | 0.73× | 2.3% | 2 | -1.18 | 2 | C | |
| Peer median | — | -0.78× | 0.78× | 4.34× | -0.44× | 662.5% | 18.0% | 0.0% | 0.0% | -29.9% | -0.4% | -8.7% | 0.16× | 0.87× | -0.05× | 1.09× | 2.3% | 4 | 0.22 | 2 | — |





