| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.80 | 60.19× | 9.73× | 3.36× | 46.86× | 18.3% | 25.8% | 5.0% | 5.6% | 16.1% | 13.9% | 2.9% | 0.02× | -3.18× | 0× | 2.75× | 0.0% | 6 | 11.44 | 3 | B+ | |
| $121.77 | 51.18× | 6.11× | 6.25× | 32.08× | 47.7% | 61.9% | 12.6% | 12.1% | 11.9% | 8.9% | 3.4% | 0.06× | -1.65× | 81.44× | 1.47× | 0.0% | 8 | 16.43 | 3 | B+ | |
| $45.03 | 54.76× | 2.97× | 1.03× | 11.37× | 538.5% | 34.2% | 8.4% | 2.8% | 8.3% | 3.6% | 11.6% | 3.2× | 4.47× | 1.85× | 1.66× | 0.7% | 5 | 1.02 | 3 | B- | |
| $18.49 | -158.33× | 2.88× | 3.51× | 89.29× | -125.2% | 70.0% | -7.4% | -2.2% | -1.8% | -5.9% | 7.3% | 0.03× | -69.39× | 0× | 1.65× | 0.0% | 7 | 1.65 | 3 | B | |
| $20.66 | -17.36× | 1.78× | 3.22× | -67.18× | -346.1% | 43.5% | -15.1% | -18.5% | -10.2% | -5.5% | -2.1% | 0.49× | -12.11× | -11.36× | 1.66× | 0.0% | 3 | 0.73 | 2 | C | |
| $7.92 | 7.79× | -4.33× | 0.46× | 7.11× | 254.9% | 21.4% | 14.8% | 5.8% | -55.5% | 14.3% | 17.3% | -10.42× | 4.91× | 1.61× | 1.07× | 0.0% | 6 | 0.71 | 3 | B- | |
| Peer median | — | 7.79× | 2.88× | 3.22× | 11.37× | 47.7% | 43.5% | 8.4% | 2.8% | -1.8% | 3.6% | 7.3% | 0.06× | -1.65× | 1.61× | 1.65× | 0.0% | 6 | 1.02 | 3 | — |





