Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TOT.TOthis companyTotal Energy Services Inc.	CA$33.43	7.49×	0.93×	0.52×	3.14×	49.6%	14.3%	8.6%	7.0%	12.4%	9.4%	18.2%	0.14×	0.12×	18.57×	1.41×	2.6%	8	3.85	4	A
ESI.TOEnsign Energy Services Inc.	CA$4.07	-12.1×	0.36×	0.29×	3.68×	195.2%	6.1%	2.5%	-2.4%	-3.0%	1.7%	12.3%	0.75×	2.46×	0.54×	1.34×	0.0%	4	1.36	2	C+
GFR.TOGreenfire Resources Ltd.	CA$10.92	10.23×	0.41×	0.83×	3.07×	159.0%	14.6%	10.1%	8.1%	4.0%	4.2%	5.1%	0.01×	-0.25×	0.78×	1.56×	0.0%	3	3.66	3	B-
LGN.VLogan Energy Corp.	CA$1.51	13.41×	1.59×	3.09×	6.52×	-509.5%	31.2%	18.5%	23.1%	11.9%	4.9%	-16.6%	0.34×	1.15×	4.42×	0.88×	0.0%	6	2.83	3	B
MATR.TOMattr Corp.	CA$20.37	10.64×	0.65×	0.39×	7.68×	-141.7%	19.8%	5.7%	3.7%	6.2%	5.4%	8.3%	0.74×	3.85×	1.65×	1.67×	0.0%	6	1.89	3	B-
NOA.TONorth American Construction Group Ltd.	CA$13.25	16.75×	1.24×	0.44×	4.22×	-65.4%	12.5%	8.6%	2.6%	7.4%	4.2%	-4.7%	2.02×	2.5×	1.87×	0.88×	2.4%	7	1.04	2	C+
Peer median	—	10.64×	0.65×	0.44×	4.22×	-65.4%	14.6%	8.6%	3.7%	6.2%	4.2%	5.1%	0.74×	2.46×	1.65×	1.34×	0.0%	6	1.89	3	—