| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹80.01 | 9.88× | 0.85× | 0.12× | 4.55× | 120.2% | 6.1% | 1.8% | 1.3% | 8.6% | 5.8% | 19.1% | 0.44× | 0.43× | 2.79× | 1.55× | 0.0% | 3 | — | 3 | B | |
| ₹4.05 | 13.35× | 0.42× | 0.08× | 6.11× | 44.1% | 5.0% | 2.5% | 0.6% | 3.2% | 4.9% | -41.3% | 1.22× | 4.41× | 1.23× | 1.58× | 0.0% | 5 | — | 3 | B- | |
| ₹154.35 | 8.08× | 0.39× | 0.35× | 4.12× | 56.3% | 26.7% | 9.6% | 4.3% | 4.8% | 4.9% | -1.9% | 0.28× | 1.64× | 2.75× | 5.5× | 1.9% | 4 | 2.42 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹19.39 | -1.85× | 0.73× | 1.23× | -2.51× | -602.3% | -58.1% | -87.1% | -66.4% | -39.4% | -27.4% | -16.9% | 0.39× | -0.86× | -25.04× | 2.28× | 0.0% | 2 | — | 2 | C | |
| ₹392.55 | 144.49× | 13.27× | 5.79× | 78.01× | -82.1% | 15.4% | 5.9% | 4.0% | 9.2% | 7.7% | -0.3% | 0.25× | 1.01× | 5.87× | 1.98× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 10.71× | 0.58× | 0.79× | 5.12× | -19.0% | 10.2% | 4.2% | 2.3% | 4.0% | 4.9% | -9.4% | 0.33× | 1.33× | 1.99× | 2.13× | 0.0% | 4 | 2.42 | 3 | — |




