Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TOURN.STthis companyTourn International AB (publ)	SEK 3.69	-8.87×	3.6×	0.84×	-6.74×	-208.4%	27.3%	-23.3%	-9.4%	-40.5%	-88.7%	-15.8%	0.12×	0.2×	-21.05×	0.86×	0.0%	3	-2.69	1	C-
G5EN.STG5 Entertainment AB (publ)	SEK 71.00	23.67×	1.55×	0.75×	3.22×	211.8%	60.2%	5.9%	3.2%	6.6%	12.0%	19.9%	0×	-1.4×	24.67×	4.28×	8.8%	7	6.24	4	A+
HTRO.STHexatronic Group AB (publ)	SEK 37.39	-338.33×	1.38×	0.65×	14.22×	22.0%	1.2%	1.0%	-0.2%	-0.4%	-0.1%	10.3%	0.78×	4.27×	0.52×	1.97×	0.0%	8	2.91	3	B+
SEYE.STSmart Eye AB (publ)	SEK 47.40	-17.16×	2.29×	7.35×	1,165.31×	-207.1%	45.1%	-41.0%	-42.8%	-13.3%	-8.5%	-1.4%	0.24×	64.33×	-5.3×	2.03×	0.0%	5	1.96	2	C+
SPOTSpotify Technology S.A.	$594.87	45.89×	12.19×	5.91×	41.67×	-55.6%	32.0%	12.8%	12.9%	26.6%	20.9%	2.8%	0.23×	-1.4×	70.9×	1.72×	0.0%	8	12.74	3	B+
TRANS.STTranstema Group AB	SEK 4.78	-2.45×	0.77×	0.12×	6.84×	3757.2%	-3.6%	-3.8%	-4.9%	-31.5%	-9.3%	-25.3%	1.66×	4.65×	-1.89×	1.05×	0.0%	4	1.6	3	B-
Peer median	—	-2.45×	1.55×	0.75×	14.22×	22.0%	32.0%	1.0%	-0.2%	-0.4%	-0.1%	2.8%	0.24×	4.27×	0.52×	1.97×	0.0%	7	2.91	3	—