Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TOW.WAthis companyTower Investments S.A.	PLN 1.62	1.6×	-2.04×	3.1×	0.81×	8.9%	53.1%	129.5%	193.4%	-127.3%	7.3%	-6.4%	-0.02×	-0.11×	1.05×	0×	0.0%	5	-2.25	3	B+
ARH.WAArchicom S.A.	PLN 51.60	31.18×	2.11×	2.73×	20.19×	-52.4%	33.3%	12.7%	8.7%	6.7%	4.0%	-0.8%	0.79×	4.95×	5.88×	1.81×	4.4%	5	1.49	4	A-
CAV.WACavatina Holding S.A.	PLN 12.55	103.08×	0.29×	1.12×	19.75×	-2418.6%	44.9%	32.8%	1.1%	0.3%	1.5%	-52.1%	1.94×	17.17×	0.83×	0.31×	0.0%	4	0.42	2	C
DOM.WADom Development S.A.	PLN 247.00	10.06×	3.31×	2.02×	8.27×	207.2%	34.4%	24.8%	20.1%	32.9%	21.4%	2.9%	0.43×	0.39×	115.85×	1.83×	5.5%	4	2.48	4	A-
LKD.WALokum Deweloper S.A.	PLN 23.80	11.99×	0.72×	3.77×	291.06×	123.1%	37.4%	0.3%	31.4%	6.0%	0.0%	-30.4%	0.36×	90.16×	0.03×	12.44×	2.2%	4	2.94	3	B
MVP.WAMarvipol Development S.A.	PLN 8.10	6.2×	0.49×	0.65×	5.77×	139.0%	25.3%	16.9%	10.4%	8.0%	5.1%	1.3%	0.75×	2.52×	3.66×	13.74×	6.9%	4	0.77	4	A-
Peer median	—	11.99×	0.72×	2.02×	19.75×	123.1%	34.4%	16.9%	10.4%	6.7%	4.0%	-0.8%	0.75×	4.95×	3.66×	1.83×	4.4%	4	1.49	4	—