Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TOY.TOthis companySpin Master Corp.	CA$21.41	-9.31×	1.15×	0.65×	30.19×	280.2%	50.9%	8.6%	-7.0%	-12.4%	9.7%	17.0%	0.37×	6.06×	4.27×	1.14×	2.5%	6	1.97	3	B-
AW.TOA & W Food Services of Canada Inc.	CA$37.00	16.42×	4.09×	3.08×	18.01×	198.6%	48.8%	31.9%	18.8%	24.9%	5.9%	6.2%	4.08×	9×	2.26×	0.82×	5.1%	6	0.77	4	A-
GOOS.TOCanada Goose Holdings Inc.	CA$12.68	66.43×	2.44×	0.97×	8.28×	220.2%	61.1%	5.8%	1.5%	3.7%	3.1%	10.1%	1.29×	1.68×	2.19×	2.63×	0.0%	6	2.36	3	B
ICE.TOCanlan Ice Sports Corp.	CA$4.21	14.31×	1.54×	0.55×	5.77×	492.5%	18.4%	7.7%	3.9%	10.7%	6.4%	13.0%	1.43×	2.32×	2.58×	0.59×	27.0%	5	1.09	3	B-
LNF.TOLeon's Furniture Limited	CA$28.78	12.17×	1.52×	0.74×	6.45×	74.3%	40.7%	8.6%	6.1%	12.5%	8.5%	11.6%	0.38×	0.66×	9.46×	1.57×	3.0%	5	3.02	4	A
MTY.TOMTY Food Group Inc.	CA$36.58	7.28×	1.01×	0.73×	8.07×	509.0%	29.9%	16.6%	10.0%	13.9%	7.7%	19.6%	1.78×	5.08×	4.31×	0.66×	3.5%	6	1.25	4	A
Peer median	—	14.31×	1.54×	0.74×	8.07×	220.2%	40.7%	8.6%	6.1%	12.5%	6.4%	11.6%	1.43×	2.32×	2.58×	0.82×	3.5%	6	1.25	4	—