Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+76.5%
₹1.08
vs ₹0.61 price
Levered DCF
-₹0.27
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-2.16×-1.36×23.4×-16.34×93.86×300×948×-16.93×
P/B0.14×0.22×0.6×3.07×3.51×7.21×7.38×7.29×
P/S43.46×9.4×8.55×58.14×41.42×109.61×53.13×44.49×
EV / EBITDA-2.14×-1.36×22.68×-16.14×91.24×282.36×103.98×-17.63×
Gross margin100.0%-1.1%35.1%-238.2%99.4%72.7%95.9%-150.3%
Operating margin-2034.9%-178.5%18.9%-361.5%36.4%-392.9%48.8%-242.3%
Net margin-2034.4%-690.6%36.4%-360.3%44.2%36.5%5.6%-258.3%
Current ratio6.41×9.42×8.39×9.46×87.27×45.19×6.84×6.92×
Debt / equity0×0×0×0.01×0×0×0.14×0.16×
Interest coverage0×-110.54×0×-1,238.49×552.56×-6,921.7×0×-1,922.33×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-6.6%-16.4%2.5%-19.0%3.7%2.4%0.8%-42.3%
Return on invested capital-6.7%-4.2%1.3%-18.7%3.1%-25.9%6.0%-34.3%
Return on assets-6.2%-15.4%2.4%-17.1%3.7%2.4%0.6%-31.5%
Free cash flow yield-0.6%-7.9%-34.4%-21.7%-13.6%3.7%-0.1%-2.1%
Earnings yield-46.8%-73.4%4.3%-6.2%1.1%0.3%0.1%-5.8%
Enterprise value₹398M₹650.6M₹1.9B₹2B₹1B₹1B₹1B₹1B
Net debt / EBITDA0×0×-0.48×-0.05×-0.1×-0.38×1.79×-0.33×
Cash conversion cycle (days)29,5044,5931,3401,2613,7023,433-6,5082,606