Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TPBthis companyTurning Point Brands, Inc.	$64.85	34.09×	5.6×	4.29×	17.87×	-34.1%	57.1%	20.6%	12.6%	16.4%	11.3%	2.2%	0.87×	0.74×	3.76×	5.56×	0.3%	5	3.9	2	B-
ANDEThe Andersons, Inc.	$56.01	18.92×	1.45×	0.16×	8.55×	-28.7%	6.5%	1.2%	0.9%	7.7%	4.6%	-3.1%	0.84×	2.93×	2.72×	1.41×	1.5%	7	4.65	3	B+
CENTCentral Garden & Pet Company	$47.93	12.88×	1.32×	0.67×	7.39×	21.4%	31.1%	8.5%	5.2%	10.3%	6.4%	13.9%	0.91×	1.55×	4.59×	3.67×	0.0%	7	2.74	3	B
JJSFJ&J Snack Foods Corp.	$88.90	28.37×	1.93×	1.18×	11.9×	16.0%	29.7%	5.3%	4.1%	6.8%	5.2%	4.4%	0.17×	0.36×	56.48×	2.72×	3.3%	6	4.53	3	B+
STRAStrategic Education, Inc.	$50.82	14.37×	1.08×	1.4×	7.74×	173.6%	49.0%	15.5%	10.0%	7.7%	7.6%	8.7%	0.07×	-0.14×	0×	1.27×	3.2%	6	3.35	4	A
TRTootsie Roll Industries, Inc.	$38.83	26.74×	2.84×	3.65×	16.31×	-27.7%	35.5%	14.0%	13.7%	10.6%	6.5%	3.6%	0.01×	-0.73×	229.91×	3.27×	1.0%	5	6.37	3	B+
Peer median	—	18.92×	1.45×	1.18×	8.55×	16.0%	31.1%	8.5%	5.2%	7.7%	6.4%	4.4%	0.17×	0.36×	4.59×	2.72×	1.5%	6	4.53	3	—