Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TPCthis companyTutor Perini Corporation	$94.12	43.8×	2.9×	0.64×	10.45×	-148.9%	11.7%	4.2%	1.5%	6.6%	8.3%	16.1%	0.39×	-0.97×	4.22×	1.27×	0.1%	7	2.14	3	B
AGXArgan, Inc.	$301.35	34.71×	10.43×	5.11×	27.58×	-47.1%	20.5%	14.3%	14.6%	29.8%	24.0%	8.5%	0.01×	-2.05×	0×	1.6×	0.5%	5	5.37	3	B
BRCBrady Corporation	$79.81	21.77×	3.28×	2.68×	13.87×	22.0%	51.7%	15.9%	12.4%	15.1%	13.8%	4.3%	0.06×	-0.33×	36.79×	1.94×	1.0%	8	7.42	4	A
EAFGrafTech International Ltd.	$10.31	-1.84×	-1.55×	0.8×	-286.72×	-288.2%	-3.1%	-15.3%	-43.6%	84.7%	-8.6%	-29.9%	-4.22×	-201.66×	-0.74×	3.78×	0.0%	2	-0.78	2	C
EXPOExponent, Inc.	$84.04	33.73×	9.15×	6.14×	21.81×	-34.6%	25.0%	20.6%	18.2%	27.2%	13.5%	3.4%	0.21×	-0.88×	0×	2.4×	1.7%	7	9.8	3	B+
FLYFirefly Aerospace Inc.	$23.54	-10.12×	2.86×	21.26×	-10.02×	-1081.4%	15.6%	-154.3%	-186.6%	-25.1%	-13.5%	-7.0%	0.26×	1.67×	-11.44×	4.51×	0.1%	4	2.66	2	C
Peer median	—	21.77×	3.28×	5.11×	13.87×	-47.1%	20.5%	14.3%	12.4%	27.2%	13.5%	3.4%	0.06×	-0.88×	0×	2.4×	0.5%	5	5.37	3	—