Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TPG0.DEthis companyThe Platform Group AG	€0.54	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ALBFR.PASidetrade S.A.	€209.50	40.27×	7.22×	5.9×	79.51×	-22.5%	11.5%	6.1%	14.7%	17.9%	3.8%	1.2%	0.62×	5.24×	15.85×	2.01×	0.0%	5	3.17	3	B+
CLIQ.DECliq Digital AG	€5.70	-0.64×	0.13×	0.06×	6.07×	296.7%	-6.0%	-9.5%	-9.4%	-20.4%	-17.4%	282.5%	0.03×	8.38×	-43.42×	4.02×	2.9%	4	2.25	3	B
CSH.DECenit AG	€7.80	-52.43×	1.55×	0.29×	5.88×	797.8%	9.9%	1.3%	-0.6%	-3.1%	3.1%	20.3%	1.05×	1.72×	0.87×	1.06×	0.0%	7	2.35	4	A-
EXL.DEExasol AG	€1.70	25.36×	9.63×	1.77×	17.96×	558.1%	25.9%	4.0%	7.2%	38.9%	7.8%	5.2%	0×	-6.06×	0×	11.26×	0.0%	3	0.67	3	B
GFGFG.DEGlobal Fashion Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	12.36×	4.39×	1.03×	12.01×	427.4%	10.7%	2.7%	3.3%	7.4%	3.4%	12.8%	0.32×	3.48×	0.44×	3.01×	0.0%	5	2.3	3	—