| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹72.33 | 13.81× | 2.38× | 0.95× | 8.72× | -28.9% | 15.9% | 10.0% | 6.9% | 17.2% | 16.7% | 7.8% | 0.12× | 0.41× | 8.22× | 1.98× | 1.9% | 6 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹244.28 | 23.22× | 3.44× | 1.58× | 14.5× | -106.8% | 28.2% | 9.6% | 6.8% | 14.8% | 10.2% | -1.0% | 0.72× | 2.43× | 4.07× | 1.27× | 0.3% | 3 | — | 2 | C+ | |
| ₹55.45 | 75.52× | 2.62× | 2.04× | 24.77× | -64.5% | 21.5% | 3.2% | 2.7% | 3.5% | 2.4% | 0.3% | 0.14× | 0.71× | 4.51× | 2.47× | 0.0% | 4 | — | 2 | C+ | |
| ₹135.75 | 15.61× | 1.65× | 0.83× | 6.63× | -306.6% | 53.6% | 6.9% | 5.3% | 10.6% | 6.6% | 5.9% | 0.49× | 1.51× | 2.4× | 1.01× | 1.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 23.22× | 2.62× | 1.58× | 14.5× | -106.8% | 28.2% | 6.9% | 5.3% | 10.6% | 6.6% | 0.3% | 0.49× | 1.51× | 4.07× | 1.27× | 0.3% | 3 | — | 2 | — |



