Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TPRthis companyTapestry, Inc.	$133.97	19.49×	43.03×	3.72×	15.36×	-58.2%	77.8%	23.9%	19.1%	220.7%	29.4%	6.1%	5.71×	1.4×	34.68×	1.75×	1.1%	7	4	3	B
MOVMovado Group, Inc.	$31.78	19.49×	1.01×	0.77×	8.21×	34.5%	54.2%	4.4%	4.0%	5.2%	3.6%	10.4%	0.15×	-3.43×	58.83×	4.58×	6.0%	7	3.95	4	A-
PVHPVH Corp.	$91.56	118.49×	0.62×	0.33×	12.68×	2.6%	57.5%	7.3%	0.3%	0.5%	1.1%	18.1%	0.9×	6.95×	6.97×	1.52×	0.3%	6	2.19	2	C+
RLRalph Lauren Corporation	$397.84	21.26×	7.04×	2.46×	14.88×	-59.4%	69.9%	14.5%	11.6%	33.1%	19.6%	3.7%	1.05×	0.71×	21.76×	2.1×	1.1%	9	6.33	3	B
VRAVera Bradley, Inc.	$7.66	-1.4×	0.51×	0.25×	286.36×	-51.2%	46.4%	-10.2%	-17.7%	-36.3%	-13.6%	15.0%	0.54×	125.05×	-59.69×	2.37×	0.0%	6	3.46	2	C+
Peer median	—	20.37×	0.82×	0.55×	13.78×	-24.3%	55.8%	5.9%	2.1%	2.9%	2.4%	12.7%	0.72×	3.83×	14.36×	2.24×	0.7%	7	3.71	3	—