Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TPVGthis companyTriplePoint Venture Growth BDC Corp.	$4.49	5.36×	0.74×	2.71×	9.4×	-314.0%	83.5%	77.9%	50.6%	13.9%	9.0%	-21.7%	1.33×	5.93×	2.86×	0×	15.7%	6	0.02	3	B+
LIENChicago Atlantic BDC, Inc.	$9.12	7.08×	0.78×	4.34×	7.47×	1313.5%	77.3%	63.6%	61.3%	11.0%	10.5%	-8.7%	0.08×	0.64×	27.63×	0.22×	9.9%	4	3.43	4	A+
MFINMedallion Financial Corp.	$10.00	5.44×	0.57×	0.66×	1.87×	1212.2%	96.7%	50.5%	12.2%	10.5%	4.3%	53.9%	0.77×	0.61×	1.81×	27.1×	4.7%	8	1.4	3	B-
MLCIMount Logan Capital Inc.	$3.50	-1.17×	0.78×	-5.71×	-0.68×	1749.6%	480.5%	717.0%	489.9%	-66.9%	-21.0%	-31.3%	1.03×	0.87×	-9.52×	0.73×	2.3%	2	-1.18	2	C
NEWTNewtekOne, Inc.	$10.89	4.73×	0.72×	0.89×	6×	1031.8%	75.3%	42.5%	18.8%	15.2%	8.2%	19.6%	2.07×	3.92×	2.42×	0.2×	9.8%	3	0.48	3	B+
TONXTON Strategy Co.	$2.58	-0.33×	0.12×	3.91×	-0.07×	-1297.2%	69.5%	-260.7%	-1161.9%	-36.5%	-8.2%	-41.7%	0×	0.27×	-33,311×	9.23×	0.0%	3	18.19	2	B-
Peer median	—	4.73×	0.72×	0.89×	1.87×	1212.2%	77.3%	50.5%	18.8%	10.5%	4.3%	-8.7%	0.77×	0.64×	1.81×	0.73×	4.7%	3	1.4	3	—