Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TPTPX-A.TOthis companyMolson Coors Canada Inc.	CA$63.00	-4.31×	0.89×	0.82×	-9.03×	-17.5%	37.6%	-21.0%	-19.2%	-20.9%	-10.2%	11.7%	0.62×	-3.36×	-10.38×	0.55×	4.1%	—	—	—	—
L.TOLoblaw Companies Limited	CA$69.42	27.7×	6.68×	1.15×	13.63×	42.9%	31.1%	7.0%	4.2%	24.2%	10.8%	5.6%	2.28×	3.36×	5.85×	1.08×	1.1%	5	3.67	3	B
DOL.TODollarama Inc.	CA$216.57	38.63×	34.74×	6.97×	22.86×	84.4%	38.9%	23.8%	18.0%	89.9%	18.4%	2.9%	3.71×	2.08×	8.24×	1.13×	0.2%	7	6.99	3	B
WN-PA.TOGeorge Weston Limited	CA$25.55	33.22×	6.9×	0.56×	7.94×	-9.8%	32.0%	9.2%	1.8%	21.6%	9.7%	8.9%	3.71×	2.64×	6.68×	1.1×	1.3%	6	1.95	4	A
WN.TOGeorge Weston Limited	CA$109.25	33.22×	6.9×	0.56×	7.94×	-9.8%	32.0%	9.2%	1.8%	21.6%	9.7%	8.9%	3.71×	2.64×	6.68×	1.1×	1.3%	6	2.34	2	B-
MRU.TOMetro Inc.	CA$97.99	20.1×	2.91×	0.93×	12.14×	25.2%	19.9%	6.8%	4.6%	14.5%	9.0%	5.7%	0.65×	2.2×	10.35×	1.3×	1.5%	7	4.03	3	B
Peer median	—	33.22×	6.9×	0.93×	12.14×	25.2%	32.0%	9.2%	4.2%	21.6%	9.7%	5.7%	3.71×	2.64×	6.68×	1.1×	1.3%	6	3.67	3	—