Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-27.7%
$27.49
vs $38.04 price
Levered DCF
$33.94
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
6.37
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E26.74×25.08×23.81×36.37×34.09×30.57×31.34×33.68×
P/B2.84×2.5×2.58×3.42×2.91×2.37×2.69×2.54×
P/S3.65×3.01×2.76×3.9×3.92×3.84×3.88×3.67×
EV / EBITDA16.31×14.08×14.9×22.79×20.76×17.44×18.36×19.57×
Gross margin35.5%35.0%33.4%33.9%34.9%36.2%37.4%36.3%
Operating margin14.0%13.9%13.2%16.1%11.8%12.4%13.1%13.6%
Net margin13.7%12.0%11.9%11.1%11.4%12.5%12.3%11.0%
Current ratio3.27×3.82×3.59×3.43×3.36×4.58×4.44×4.95×
Debt / equity0.01×0.02×0.02×0.02×0.02×0.01×0.01×0.01×
Interest coverage229.91×197.46×302.16×1,064.95×1,459.41×355.15×314.61×389.4×
Dividend yield1.0%1.2%1.2%0.9%1.1%1.3%1.1%1.2%
Payout ratio26.1%29.4%27.3%32.4%36.9%40.4%36.1%40.4%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.6%10.0%11.2%9.7%8.5%7.7%8.5%7.6%
Return on invested capital6.5%6.5%7.9%9.2%5.4%4.9%5.8%6.2%
Return on assets8.0%7.6%8.5%7.5%6.4%6.0%6.6%6.0%
Free cash flow yield3.6%5.6%3.2%1.8%2.4%3.1%3.9%3.9%
Earnings yield3.7%4.0%4.3%2.8%2.9%3.3%3.2%3.0%
Enterprise value$2.6B$2B$2.1B$2.6B$2.1B$1.7B$1.9B$1.8B
Net debt / EBITDA-0.73×-0.85×-0.43×-0.34×-0.87×-1.67×-1.24×-1.12×
Cash conversion cycle (days)7375878177918584