Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TRAC-B.STthis companyAB Traction	SEK 272.00	19.18×	0.87×	25.2×	15.27×	-76.3%	89.6%	131.8%	131.4%	4.5%	4.5%	3.5%	0×	-3.85×	0×	0×	3.6%	6	562.56	3	B+
AJA-B.STByggmästare Anders J Ahlström Holding AB (publ)	SEK 48.00	-39.55×	0.92×	91.29×	-39.06×	-89.9%	43.6%	-233.6%	-230.7%	-2.3%	-2.4%	18.2%	0×	2.02×	-175.08×	103.54×	13.7%	4	138.27	2	B-
ATIN.STAthanase Innovation AB	SEK 16.00	-6.02×	0.81×	9.42×	-1.52×	-298.5%	-259.2%	-220.9%	-156.3%	-13.5%	-19.0%	-19.4%	0×	3.65×	-75.87×	5.11×	0.0%	0	3.47	2	C
BMC.STBrock Milton Capital AB	SEK 95.00	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BURE.STBure Equity AB (publ)	SEK 304.00	-3.91×	0.92×	70.85×	-3.87×	-95.7%	82.6%	-1817.1%	-1813.2%	-23.6%	-23.6%	1.6%	0×	0.05×	-1,562.67×	1.83×	1.1%	4	4.72	5	A+
CRED-A.STCreades AB	SEK 84.65	8.37×	0.91×	7.81×	8.12×	-53.7%	97.8%	93.4%	93.4%	10.9%	10.8%	1.3%	0×	-0.23×	0×	0×	2.1%	5	32.56	4	A+
Peer median	—	-4.96×	0.92×	40.14×	-2.69×	-92.8%	63.1%	-227.3%	-193.5%	-7.9%	-10.7%	1.4%	0×	1.04×	-125.47×	3.47×	1.6%	4	18.64	3	—