| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.75 | 21.95× | 3.14× | 7.05× | 16.15× | 29.7% | 85.8% | 33.7% | 32.5% | 14.5% | 11.9% | 5.0% | 0.01× | -3.18× | 203.81× | 3.85× | 1.0% | 6 | 9.06 | 4 | A+ | |
| $67.50 | 20.21× | 6.13× | 3.18× | 14.12× | -153.0% | 48.8% | 18.6% | 15.7% | 30.3% | 25.5% | 6.7% | 0.04× | -1.19× | 0× | 4.21× | 0.0% | 6 | 9.89 | 4 | A- | |
| $2.26 | -3.98× | 0.92× | 3.32× | -2.78× | -69.4% | -9.4% | -57.2% | -82.9% | -23.0% | -15.6% | -37.8% | 0× | 6.24× | 0× | 10.97× | 0.0% | 2 | 8.66 | 2 | C | |
| $2.21 | 166× | 1.56× | 0.31× | 9.45× | -224.9% | 64.6% | 2.6% | 0.2% | 1.1% | 1.7% | 22.8% | 2.53× | 5.18× | -1.07× | 1.09× | 0.0% | 6 | -0.25 | 3 | B- | |
| $14.74 | 36.79× | 5.78× | 3.42× | 14.89× | -88.2% | 49.2% | 8.8% | 9.2% | 15.6% | 8.7% | 18.3% | 0.29× | -0.38× | 0× | 1.11× | 0.0% | 6 | 2.68 | 4 | A- | |
| $1.66 | -6.31× | 1.65× | 2.52× | -5.53× | -480.9% | 32.7% | -24.7% | -39.8% | -26.1% | -14.4% | -7.9% | 0.03× | 1.88× | -99.68× | 3.13× | 0.0% | 4 | 0.89 | 3 | B | |
| Peer median | — | 20.21× | 1.65× | 3.18× | 9.45× | -153.0% | 48.8% | 2.6% | 0.2% | 1.1% | 1.7% | 6.7% | 0.04× | 1.88× | 0× | 3.13× | 0.0% | 6 | 2.68 | 3 | — |





