Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-83.7%
₹67.56
vs ₹414.20 price
Levered DCF
₹34.67
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
75.15
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E46.34×8.3×8.54×18.72×9.4×0.85×49.24×92×
P/B2.38×0.55×0.47×0.35×0.41×0.32×0.54×0.74×
P/S0×16.49×87.44×0×0×0×0×0×
EV / EBITDA-42.98×-0.7×6.28×-4.52×-1.86×-4.51×-2.52×-10.57×
Gross margin0.0%-24.9%-183.5%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%-52.9%-419.7%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%198.7%1025.2%0.0%0.0%0.0%0.0%0.0%
Current ratio21.39×257.86×140.56×644.8×207.08×213.97×309.89×127.78×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×-17,207×-5,799.33×-27,522×-644.62×-10,055.17×-203,859.26×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.1%6.6%5.6%1.9%4.3%38.4%1.1%0.8%
Return on invested capital-3.3%-1.3%-1.7%-1.3%-3.0%-1.3%-2.7%-2.0%
Return on assets4.9%6.6%5.5%1.9%4.3%38.1%1.1%0.8%
Free cash flow yield-0.8%83.0%-109.6%5.3%81.4%-136.0%-3.2%36.7%
Earnings yield2.2%12.1%11.7%5.3%10.7%118.1%2.1%1.1%
Enterprise value₹1.6B₹10.2M₹355.3M-₹113.5M-₹72.9M₹87.3M₹35.2M₹118.2M
Net debt / EBITDA11.65×28.92×-0.06×-13.73×-8.74×6.05×11.75×14.61×
Cash conversion cycle (days)-5,3124,87159,619477,03319947239