| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.66 | 9× | 1.03× | 0.09× | 5.93× | -12.4% | 4.9% | 0.9% | 0.9% | 11.5% | 6.9% | 24.4% | 0.2× | 0.72× | 4.64× | 1.27× | 2.1% | 2 | — | 3 | B- | |
| ₹239.00 | 17.22× | 2.66× | 1.55× | 6.44× | -554.5% | 43.0% | 14.1% | 9.0% | 15.4% | 10.9% | -1.4% | 0.57× | 1.12× | 4.43× | 1.25× | 0.0% | — | — | 1 | C- | |
| ₹5.23 | 50.12× | 0.44× | 0.12× | -1.47× | -552.5% | -10.0% | -11.9% | 0.2% | 0.9% | -11.5% | 82.1% | 0.53× | -0.47× | -11.47× | 1.17× | 0.0% | 4 | 2.11 | 3 | B+ | |
| ₹277.35 | 11.51× | 1.19× | 0.92× | 5.75× | 541.5% | 24.7% | 10.8% | 8.0% | 10.3% | 10.0% | 3.6% | 0.01× | -0.52× | 204.39× | 2.96× | 2.1% | 3 | 3.35 | 4 | A+ | |
| ₹97.03 | 30.16× | 1.49× | 0.02× | 17× | 109.0% | 0.7% | 0.1% | 0.1% | 4.9% | 4.3% | -2.0% | 0.09× | -1.54× | 14.36× | 6.44× | 2.6% | 5 | — | 2 | C | |
| ₹68.59 | 12.11× | 2× | 0.01× | 5.89× | 116.9% | 0.7% | 0.2% | 0.1% | 14.8% | 12.8% | 46.6% | 0.41× | 0.2× | 5.04× | 0.84× | 2.3% | 2 | 0.7 | 4 | A | |
| Peer median | — | 17.22× | 1.49× | 0.12× | 5.89× | 109.0% | 0.7% | 0.2% | 0.2% | 10.3% | 10.0% | 3.6% | 0.41× | -0.47× | 5.04× | 1.25× | 2.1% | 4 | 2.11 | 3 | — |





