Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.4%
₹7.48
vs ₹455.00 price
Levered DCF
-₹20.09
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-124.09×-123.18×-7.38×-66.39×-67.11×-131.72×2.82×-5.38×
P/B-14.51×-10.41×-6.25×-21.56×-51.6×-301.44×49.28×-6.04×
P/S34.61×21.69×0×6.39×9.96×15.15×0×0×
EV / EBITDA1,274.72×233.77×0×59.74×193.97×-112.55×45.96×-6.34×
Gross margin100.0%100.0%0.0%100.0%100.0%100.0%0.0%0.0%
Operating margin1.6%9.7%0.0%12.7%6.0%67.4%0.0%0.0%
Net margin-27.9%-17.6%0.0%-9.7%-14.8%-11.5%0.0%0.0%
Current ratio17.3×5.62×0.46×0.54×0.52×0.32×0.48×0.32×
Debt / equity-1.4×-1.46×-1.38×-5.39×-9.59×-32.18×24.67×-1.44×
Interest coverage0.05×0.35×-0.79×4.15×7.93×79.43×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.7%8.5%84.6%32.6%76.8%228.9%1705.9%112.4%
Return on invested capital1.6%10.1%-29.7%-9.2%-10.1%32.1%0.0%-90.3%
Return on assets-27.3%-15.1%-182.9%-5.9%-8.2%-7.1%57.5%-235.7%
Free cash flow yield-0.4%0.6%0.5%4.2%-6.7%-2.0%5.5%-18.7%
Earnings yield-0.8%-0.8%-13.5%-1.5%-1.5%-0.8%34.6%-18.6%
Enterprise value₹66.3M₹42.8M₹24.8M₹14.3M₹21.7M₹27M₹6.8M₹12.2M
Net debt / EBITDA82.5×19.04×0×11.84×29.03×-8.3×10.02×-0.91×
Cash conversion cycle (days)000347300000