| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,281.65 | 10.72× | 0.64× | 0.79× | 4.29× | 119.6% | 33.6% | 7.2% | 7.3% | 5.9% | 3.6% | 9.5% | 0.1× | 0.14× | 5.55× | 2.54× | 2.3% | 3 | 3.45 | 2 | C+ | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| ₹195.35 | 19.55× | 0.96× | 1.92× | 7.14× | -48.4% | 21.9% | 7.8% | 9.8% | 4.9% | 2.5% | 8.9% | 0.11× | -2.97× | 8.81× | 4.41× | 0.0% | 4 | 8.37 | 3 | B+ | |
| ₹5,314.00 | 29.09× | 4.55× | 5.13× | 17.82× | 18.7% | 30.8% | 18.0% | 17.6% | 15.7% | 12.0% | 2.9% | 0.03× | -2.29× | 103.44× | 8.49× | 0.3% | 4 | 32.33 | 1 | C- | |
| ₹90.27 | 7.07× | 0.85× | 1.26× | 5.5× | -3.1% | 59.4% | 16.9% | 17.8% | 12.0% | 7.2% | 1.8% | 0.12× | -0.04× | 12.02× | 1.65× | 0.0% | 4 | 2.79 | 2 | C | |
| ₹113.35 | 47.68× | 2.41× | 1.14× | 21.16× | -65.3% | 6.9% | 0.5% | 2.4% | 5.0% | 0.6% | -7.9% | 0.6× | 3.92× | 0.14× | 2.55× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 19.55× | 0.96× | 1.26× | 7.14× | -48.4% | 21.9% | 7.8% | 9.8% | 7.7% | 5.7% | 1.8% | 0.12× | -0.04× | 12.02× | 2.55× | 0.0% | 4 | 6.49 | 2 | — |





