| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹439.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹157.80 | 78.44× | 2.13× | 0.57× | 16.09× | -2864.2% | 11.2% | 2.8% | 0.7% | 2.7% | 5.1% | -3.6% | 0.49× | 1.66× | 1.23× | 1.2× | 0.0% | 3 | — | 1 | C- | |
| ₹104.58 | 8.24× | 1.58× | 0.59× | 6.58× | -2128.9% | 12.2% | 11.3% | 7.1% | 19.2% | 12.9% | 0.1% | 0.68× | 1.42× | 5.08× | 1.51× | 0.0% | 3 | — | 3 | B- | |
| ₹333.70 | 22.47× | 2.21× | 0.58× | 11.2× | 362.1% | 14.2% | 6.2% | 2.6% | 9.8% | 9.6% | -9.9% | 0.87× | 2.95× | 2.2× | 1.23× | 1.1% | 3 | — | 2 | C | |
| ₹40.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,370.50 | 17.37× | 2.32× | 0.67× | 8.44× | -144.6% | 13.5% | 6.4% | 3.8% | 13.4% | 10.9% | 1.6% | 0.46× | 0.85× | 3.46× | 1.25× | 0.9% | 3 | — | 2 | B- | |
| Peer median | — | 19.92× | 2.17× | 0.58× | 9.82× | -1136.8% | 12.9% | 6.3% | 3.2% | 11.6% | 10.3% | -1.8% | 0.58× | 1.54× | 2.83× | 1.24× | 0.4% | 3 | — | 2 | — |





