| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹86.60 | 14.49× | 1.02× | 0.39× | 6.11× | -8637.3% | 30.0% | 5.4% | 2.7% | 7.0% | 6.8% | -43.8% | 0.75× | 2.23× | 2.26× | 2.79× | 0.0% | — | — | 1 | C- | |
| ₹73.00 | 16.77× | 1.27× | 0.37× | 8.06× | -105.6% | 34.7% | 3.0% | 2.2% | 7.6% | 4.5% | 6.1% | 0.67× | 2.76× | 1.3× | 1.58× | 0.0% | 4 | — | 2 | C+ | |
| ₹75.08 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹60.80 | 32.29× | 0.81× | 0.33× | 8.82× | 87.7% | 42.1% | 3.5% | 1.0% | 2.5% | 2.6% | 0.2% | 0.84× | 4.48× | 1.07× | 1.34× | 0.0% | 2 | 1.88 | 2 | C+ | |
| ₹41.63 | 35.41× | 1.83× | 5.05× | 31.21× | -575.6% | 28.6% | 15.1% | 14.3% | 5.2% | 4.8% | -8.1% | 0.13× | -0.09× | 16.32× | 1.68× | 0.0% | 2 | — | 2 | C | |
| ₹13.00 | 31.41× | 1.71× | 0.59× | 10.21× | 1136.0% | 12.0% | 2.3% | 1.8% | 5.4% | 5.1% | 1.7% | 0.02× | -0.21× | 18.39× | 1.37× | 0.0% | 3 | 4.28 | 2 | C | |
| Peer median | — | 31.85× | 1.49× | 0.48× | 9.52× | -8.9% | 31.6% | 3.2% | 2.0% | 5.3% | 4.6% | 0.9% | 0.4× | 1.33× | 8.81× | 1.48× | 0.0% | 3 | 3.08 | 2 | — |





