| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $49.18 | -3.98× | 2.3× | 0× | -2.47× | -85.9% | 0.0% | 0.0% | 0.0% | -57.8% | -59.4% | -21.7% | 0.05× | 1.27× | 0× | 10.2× | 0.0% | — | — | 2 | C | |
| $4.22 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $47.82 | -70.26× | 24.14× | 3.83× | 9.73× | -639.3% | 99.0% | 20.4% | -5.6% | -35.6% | 14.6% | 2.2% | 0.38× | -3.24× | 0.6× | 9.07× | 0.0% | 5 | 2.21 | 3 | B | |
| $16.29 | -15.42× | 6.25× | 698.03× | -13.67× | -93.5% | 40.4% | -4974.7% | -4490.9% | -40.2% | -42.8% | -6.5% | 0.03× | 0.53× | 0× | 14.2× | 0.0% | — | — | 2 | C | |
| $11.22 | -4.55× | 1.69× | 0× | -3.95× | -95.0% | 0.0% | 0.0% | 0.0% | -37.3% | -42.2% | -20.1% | 0× | 0.59× | 0× | 15.16× | 0.0% | 2 | 48.03 | 2 | C | |
| $2.77 | -2.7× | 1.52× | 0× | -2.24× | -91.0% | 0.0% | 0.0% | 0.0% | -56.3% | -55.1% | -50.4% | 0.01× | 0.49× | 0× | 7.4× | 0.0% | 1 | -4.22 | 2 | C | |
| Peer median | — | -5.68× | 3.58× | 3.83× | -3.95× | -95.0% | 40.4% | 0.0% | -5.6% | -40.2% | -42.8% | -12.8% | 0.02× | 0.49× | 0× | 9.07× | 0.0% | 2 | -0.22 | 2 | — |




