| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.64 | -2.96× | 1.39× | 16.73× | -2.78× | 84.8% | 83.9% | -613.7% | -565.5% | -47.0% | -43.7% | -30.5% | 0.17× | 0.28× | 0× | 12.53× | 0.0% | 1 | -0.8 | 2 | B- | |
| $6.55 | -3.98× | 10.07× | 0× | -3.93× | -98.2% | 0.0% | 0.0% | 0.0% | -254.0% | -150.5% | -22.8% | 0.69× | 0.11× | -67.01× | 4.39× | 0.0% | 2 | -2.57 | 2 | C | |
| $1.02 | -1.57× | 1.03× | 0× | -1.88× | -114.2% | 0.0% | 0.0% | 0.0% | -65.3% | -52.8% | -49.5% | 0.28× | -0.18× | -192.5× | 7.93× | 0.0% | 4 | -3.65 | 2 | C | |
| $10.42 | -2.55× | 0.78× | 2.5× | 0.61× | -144.1% | 95.5% | -111.5% | -97.9% | -30.7% | -31.4% | -44.2% | 0.12× | 3.28× | 0× | 6.64× | 0.0% | 1 | -0.72 | 2 | C | |
| $4.40 | -1.84× | 1.06× | 0× | -1.19× | -75.3% | 0.0% | 0.0% | 0.0% | -57.5% | -63.0% | -45.4% | 0× | 0.58× | 0× | 7.82× | 0.0% | 2 | 1.99 | 3 | B- | |
| $9.10 | -12.77× | 4.39× | 0× | -10.7× | -20.2% | 0.0% | 0.0% | 0.0% | -34.4% | -33.4% | -5.4% | 0.06× | 2.7× | -35.51× | 9.01× | 0.0% | 2 | 0.16 | 2 | C | |
| Peer median | — | -2.55× | 1.06× | 0× | -1.88× | -98.2% | 0.0% | 0.0% | 0.0% | -57.5% | -52.8% | -44.2% | 0.12× | 0.58× | -35.51× | 7.82× | 0.0% | 2 | -0.72 | 2 | — |





