| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $36.37 | 4.77× | 2.51× | 0.65× | 10.41× | -71.4% | 94.3% | 7.3% | 13.5% | 52.8% | 11.3% | 8.4% | 1.53× | 3.46× | 1.75× | 1.75× | 0.0% | 6 | 1.32 | 4 | A- | |
| $5.33 | -10× | 2.31× | 8.31× | -15.24× | -356.7% | 50.3% | -123.1% | -82.7% | -23.0% | -17.2% | -5.2% | 0.28× | -1.63× | 0× | 0.08× | 0.0% | 3 | -0.19 | 2 | C | |
| $23.53 | 12.66× | 1.53× | 2.21× | 9.28× | 364.3% | 50.0% | 22.6% | 17.4% | 12.0% | 12.3% | 15.0% | 0× | -0.3× | 70.63× | 0.69× | 0.7% | 6 | 1.32 | 3 | B | |
| $82.16 | 9.06× | 1.66× | 1.44× | 40.88× | 102.5% | 56.3% | 22.7% | 17.3% | 20.1% | 1.7% | 62.5% | 10.75× | 34.91× | 0.53× | 1.76× | 1.2% | 7 | 0.68 | 3 | B+ | |
| $8.77 | 9.46× | 0.83× | 3.88× | 11.87× | 947.8% | 74.0% | 85.2% | 41.0% | 8.8% | 7.9% | 16.6% | 1.23× | 6.95× | 2.49× | 3.91× | 13.0% | 8 | 0.19 | 4 | A- | |
| $44.00 | 11.19× | 0.55× | 0.6× | 2.35× | 841.8% | 70.9% | 7.6% | 7.0% | 6.4% | 0.3% | -2.8% | 0.47× | -3.57× | 3.12× | 1.16× | 2.8% | 6 | 0.47 | 3 | B+ | |
| Peer median | — | 9.46× | 1.53× | 2.21× | 9.28× | 364.3% | 56.3% | 22.6% | 17.3% | 8.8% | 1.7% | 15.0% | 0.47× | -0.3× | 2.49× | 1.16× | 1.2% | 6 | 0.47 | 3 | — |





