Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-152.7%
-₹3.23
vs ₹6.14 price
Levered DCF
₹2.43
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.14
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.56×-2.31×-24.72×-1.31×-1.24×-0.76×-0.48×-0.61×
P/B0.25×0.21×0.45×0.28×0.13×0.11×0.04×0.07×
P/S11.38×5.59×11.74×5.81×5.67×8.07×4.91×6.3×
EV / EBITDA-4.39×-12.12×98.11×-8.41×-17.06×-6.21×9.23×-162.56×
Gross margin-28.9%43.8%41.4%58.7%63.4%46.2%30.1%71.2%
Operating margin-338.0%-55.6%-6.8%-377.6%-297.4%-695.2%-1130.9%-901.6%
Net margin-249.8%-242.3%-47.2%-444.4%-456.0%-1060.8%-1020.4%-1040.3%
Current ratio2.92×4.43×4.79×2.92×1.1×0.56×0.64×0.36×
Debt / equity0.03×0×0×0×0.08×0.12×0.09×0.21×
Interest coverage-23.99×-1,526.92×-169.53×-5.95×-2.84×-4.84×-7.49×-6.47×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.5%-9.1%-1.8%-21.1%-10.6%-14.1%-8.7%-10.8%
Return on invested capital-5.2%-2.1%9.3%-15.3%-6.4%-8.2%-8.7%-7.8%
Return on assets-5.2%-8.8%-1.8%-20.3%-9.5%-12.1%-7.7%-8.5%
Free cash flow yield-0.1%-0.3%-0.9%15.6%7.1%2.6%-39.9%59.8%
Earnings yield-21.9%-43.4%-4.0%-76.5%-80.4%-131.4%-207.9%-165.1%
Enterprise value₹514.2M₹399.3M₹941.6M₹578.7M₹537M₹640.3M₹422.4M₹898.4M
Net debt / EBITDA-0.51×-0.01×0.02×0.07×-6.31×-3.24×6.27×-120.83×
Cash conversion cycle (days)8981,0008125581,2236551,467-404