| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹131.74 | 38.81× | 1.11× | 2.33× | 21.17× | -196.9% | 9.9% | 2.7% | 6.0% | 2.9% | 1.0% | -2.0% | 0.08× | 0.14× | 3.52× | 1.52× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹8.06 | 9.74× | 0.59× | 0.54× | 3.79× | -1145.9% | 23.5% | -1.3% | 5.6% | 6.0% | -1.1% | 0.0% | 0.06× | -0.96× | -1.56× | 1.96× | 0.0% | 7 | — | 3 | B- | |
| ₹0.77 | 13.14× | 0.44× | 1.09× | -558.84× | 2330.5% | 0.0% | -0.3% | 8.3% | 3.4% | -0.1% | -70.7% | 0.42× | -222.49× | -6.31× | 2.18× | 0.0% | 3 | — | 3 | B+ | |
| ₹1,341.05 | 9.35× | 2.16× | 0.82× | 5.41× | -31.1% | 17.4% | 12.2% | 8.8% | 23.1% | 17.3% | 5.6% | 0.3× | 0.08× | 16.91× | 2.05× | 0.0% | 3 | — | 3 | B | |
| ₹330.35 | 22.26× | 4.38× | 0.64× | 15.06× | -115.9% | 7.1% | 4.7% | 2.9% | 19.7% | 13.5% | -10.3% | 0.81× | 1.74× | 4.04× | 1.38× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 11.44× | 1.37× | 0.73× | 4.6× | -73.5% | 12.3% | 2.2% | 6.9% | 12.8% | 6.7% | -5.2% | 0.36× | -0.44× | 1.24× | 2× | 0.0% | 3 | — | 3 | — |




