Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TREL-B.STthis companyTrelleborg AB (publ)	SEK 461.00	24.92×	2.45×	2.61×	13.15×	-14.4%	37.6%	18.2%	10.5%	9.9%	9.8%	4.1%	0.25×	0.96×	12.34×	1.36×	1.9%	8	3.98	3	B+
ALFA.STAlfa Laval Corporate AB	SEK 536.20	23.27×	4.43×	2.76×	14.63×	-21.6%	36.2%	18.4%	11.9%	19.1%	13.6%	3.2%	0.48×	0.98×	31.66×	1.18×	1.8%	5	3.29	4	A-
BEIA-B.STBeijer Alma AB (publ)	SEK 301.00	31.58×	4.1×	2.32×	15.5×	-23.4%	30.9%	13.3%	7.3%	13.0%	9.3%	3.8%	0.74×	2.11×	5.48×	2.01×	1.4%	7	3.89	4	A-
HPOL-B.STHEXPOL AB (publ)	SEK 93.60	15.59×	2.16×	1.57×	9.95×	30.9%	21.0%	14.4%	10.1%	13.9%	10.3%	5.8%	0.31×	0.95×	20.22×	0.87×	4.8%	6	2.74	4	A-
NIBE-B.STNIBE Industrier AB (publ)	SEK 44.80	31.52×	2.37×	1.76×	14.18×	-33.6%	35.4%	10.1%	5.6%	7.5%	5.2%	5.2%	0.72×	2.72×	3.58×	1.55×	0.8%	8	2.31	3	B
SKF-A.STAB SKF (publ)	SEK 276.00	28.65×	2.1×	1.23×	9.58×	-28.8%	26.8%	8.2%	4.3%	7.3%	6.1%	4.1%	0.28×	0.5×	9.59×	2.12×	3.2%	6	2.44	3	B
Peer median	—	28.65×	2.37×	1.76×	14.18×	-23.4%	30.9%	13.3%	7.3%	13.0%	9.3%	4.1%	0.48×	0.98×	9.59×	1.55×	1.8%	6	2.74	4	—