| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹24.18 | 16.35× | 0.47× | 5.83× | 9.01× | -87.8% | 60.4% | 46.3% | 35.7% | 2.9% | 2.8% | -5.3% | 0× | -0.02× | 32× | 0× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹60.08 | 26.35× | 0.97× | 0.46× | 12.22× | 234.1% | 4.1% | -0.1% | 1.7% | 3.7% | -0.2% | 5.9% | 0.04× | -1.64× | -0.3× | 6.98× | 0.0% | 2 | — | 2 | C+ | |
| ₹467.55 | 12.89× | 1.89× | 1.43× | 9.26× | -78.5% | 58.2% | 11.8% | 11.1% | 14.7% | 10.2% | 2.3% | 0.13× | 0.44× | 14.43× | 3.75× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹230.29 | 9.07× | 0.82× | 0.5× | 5.18× | 166.9% | 17.4% | 6.6% | 5.5% | 9.0% | 7.6% | -0.1% | 0.04× | 0.01× | 17.62× | 2.11× | 2.1% | 6 | — | 3 | B | |
| Peer median | — | 12.89× | 0.97× | 0.5× | 9.26× | 166.9% | 17.4% | 6.6% | 5.5% | 9.0% | 7.6% | 2.3% | 0.04× | 0.01× | 14.43× | 3.75× | 0.0% | 3 | — | 2 | — |



