| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,119.20 | 48.6× | 11.97× | 4.16× | 22.8× | 16.1% | 43.9% | 11.5% | 8.6% | 24.6% | 18.0% | 1.1% | 0.37× | 0.61× | 13.73× | 1.26× | 0.2% | 4 | 23.28 | 3 | B+ | |
| ₹39.92 | -8.45× | 1.12× | 0.8× | 13.23× | 518.4% | 25.7% | -8.0% | -9.5% | -13.3% | -4.0% | -7.3% | 1.06× | 6.16× | -1.27× | 1.25× | 0.0% | 1 | — | 2 | C | |
| ₹3,466.90 | 93.56× | 11.36× | 4.04× | 53.23× | -101.2% | 15.1% | 6.0% | 4.3% | 12.1% | 11.2% | -0.2% | 0.1× | 0.4× | 29.21× | 1.98× | 0.0% | 3 | 22.45 | 3 | B | |
| ₹0.72 | -0.04× | -0.05× | 0.03× | -1.44× | -37483.5% | 18.5% | -39.2% | -86.2% | 135.5% | -357.2% | 700.6% | -1.15× | -1.37× | -3.73× | 0.72× | 0.0% | 3 | -1.42 | — | — | |
| ₹274.71 | 22.72× | 1.95× | 1.6× | 7.26× | 130.5% | 25.9% | 12.2% | 7.1% | 8.6% | 6.2% | 10.4% | 0.77× | 1.59× | 2.08× | 3.42× | 0.0% | 5 | — | 2 | C+ | |
| ₹827.75 | 59.34× | 12.24× | 8.52× | 26.64× | 218.2% | 37.3% | 19.4% | 14.4% | 20.6% | 11.7% | 1.6% | 0.79× | 1.57× | 5.02× | 2.89× | 0.6% | 5 | 8.28 | 3 | B+ | |
| Peer median | — | 22.72× | 1.95× | 1.6× | 13.23× | 130.5% | 25.7% | 6.0% | 4.3% | 12.1% | 6.2% | 1.6% | 0.77× | 1.57× | 2.08× | 1.98× | 0.0% | 3 | 8.28 | 3 | — |





