| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $58.29 | 19.71× | 3.63× | 3.2× | 12.4× | -86.2% | 39.2% | 22.0% | 16.2% | 18.4% | 13.7% | 3.3% | 0.22× | 0.7× | 0× | 1.24× | 0.0% | 5 | 7.97 | 3 | B+ | |
| $83.05 | 21.72× | 6.94× | 1.17× | 14.09× | -83.5% | 12.1% | 7.1% | 5.4% | 32.0% | 18.7% | 2.1% | 0.59× | 0.62× | 12.34× | 1.76× | 0.0% | 6 | 5.84 | 3 | B+ | |
| $50.47 | 20.8× | 2.61× | 1.39× | 11.9× | -15.5% | 44.6% | 13.9% | 6.7% | 12.5% | 8.4% | 5.9% | 1.07× | 3.19× | 5.39× | 1.84× | 1.9% | 8 | 2.51 | 3 | B- | |
| $124.07 | 26.1× | 4.27× | 1.14× | 12.3× | -97.0% | 16.1% | 5.9% | 4.4% | 16.4% | 6.8% | 6.6% | 1.38× | 2.19× | 5.55× | 1.22× | 0.5% | 3 | 2.47 | 1 | D+ | |
| $38.81 | 12.62× | 3.48× | 0.67× | 8.34× | 520.6% | 14.8% | 7.3% | 5.3% | 27.6% | 8.5% | 9.2% | 2.08× | 2.79× | 3.59× | 1.22× | 1.6% | 6 | 2.41 | 4 | A | |
| $140.54 | 20.35× | 5.74× | 3.33× | 13.4× | -77.5% | 29.4% | 19.7% | 16.4% | 28.2% | 25.4% | 4.2% | 0× | -1.86× | 0× | 2.09× | 0.4% | 4 | 7.91 | 4 | A- | |
| Peer median | — | 20.8× | 4.27× | 1.17× | 12.3× | -77.5% | 16.1% | 7.3% | 5.4% | 27.6% | 8.5% | 5.9% | 1.07× | 2.19× | 5.39× | 1.76× | 0.5% | 6 | 2.51 | 3 | — |





