| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹202.65 | -53.46× | 2.83× | 2.81× | 569.15× | -35.7% | 18.3% | -2.7% | -5.3% | -5.3% | -1.0% | 1.9% | 1.54× | 187.41× | -0.15× | 2.67× | 0.0% | 4 | 1.54 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹271.70 | 13.16× | 2.52× | 1.26× | 7.83× | 60.6% | 37.8% | 13.7% | 9.6% | 19.1% | 13.6% | -1.0% | 0.5× | 0.97× | 7.41× | 2.05× | 0.0% | — | — | 3 | B- | |
| ₹220.00 | 6.82× | 1.35× | 0.86× | 15.28× | -58.1% | 19.4% | 3.2% | 12.6% | 19.8% | 3.9% | -8.2% | 0.05× | 0.01× | 1.58× | 3.72× | 0.7% | 2 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.99× | 1.94× | 1.06× | 11.56× | 1.2% | 28.6% | 8.5% | 11.1% | 19.5% | 8.7% | -4.6% | 0.28× | 0.49× | 4.49× | 2.89× | 0.3% | 2 | — | 3 | — |


